{
"design_id": "from design",
"quote_date": "2025-12-25",
"valid_until": "2026-01-25",
"bom": [
{
"category": "Casing",
"items": [
{
"description": "Cabinet panels, 16ga G90, 2\" foam insulated",
"quantity": 1,
"unit": "lot",
"unit_cost": 4500,
"extended": 4500
},
{
"description": "Base frame, structural steel",
"quantity": 1,
"unit": "lot",
"unit_cost": 1200,
"extended": 1200
}
],
"subtotal": 5700
},
{
"category": "Coils",
"items": [
{
"description": "Cooling coil, 6-row, 42 sqft face",
"part_number": "CC-CW-6R-42",
"quantity": 1,
"unit": "ea",
"unit_cost": 8500,
"extended": 8500
},
{
"description": "Heating coil, 1-row, 42 sqft face",
"part_number": "HC-HW-1R-42",
"quantity": 1,
"unit": "ea",
"unit_cost": 2200,
"extended": 2200
}
],
"subtotal": 10700
},
{
"category": "Fans",
"items": [
{
"description": "Plenum fan, 24\" wheel",
"manufacturer": "Greenheck",
"model": "PLR-24",
"quantity": 1,
"unit": "ea",
"unit_cost": 3800,
"extended": 3800
},
{
"description": "Motor, 25 HP TEFC premium eff",
"quantity": 1,
"unit": "ea",
"unit_cost": 1850,
"extended": 1850
},
{
"description": "VFD, 25 HP 460V",
"quantity": 1,
"unit": "ea",
"unit_cost": 2400,
"extended": 2400
}
],
"subtotal": 8050
},
{
"category": "Filters",
"items": [
{
"description": "Filter rack, 24x24 opening",
"quantity": 1,
"unit": "lot",
"unit_cost": 450,
"extended": 450
},
{
"description": "Pre-filter, MERV 8, 24x24x2",
"quantity": 8,
"unit": "ea",
"unit_cost": 15,
"extended": 120
},
{
"description": "Final filter, MERV 13, 24x24x12",
"quantity": 8,
"unit": "ea",
"unit_cost": 85,
"extended": 680
}
],
"subtotal": 1250
},
{
"category": "Dampers",
"items": [
{
"description": "OA damper, low-leak, 36x24",
"quantity": 1,
"unit": "ea",
"unit_cost": 650,
"extended": 650
},
{
"description": "RA damper, parallel blade, 48x24",
"quantity": 1,
"unit": "ea",
"unit_cost": 420,
"extended": 420
},
{
"description": "Actuators, 24V modulating",
"quantity": 2,
"unit": "ea",
"unit_cost": 185,
"extended": 370
}
],
"subtotal": 1440
},
{
"category": "Controls & Electrical",
"items": [
{
"description": "Control panel, NEMA 1",
"quantity": 1,
"unit": "ea",
"unit_cost": 2200,
"extended": 2200
}
],
"subtotal": 2200
},
{
"category": "Accessories",
"items": [
{
"description": "Access door lights",
"quantity": 4,
"unit": "ea",
"unit_cost": 45,
"extended": 180
},
{
"description": "Drain connection kit",
"quantity": 1,
"unit": "ea",
"unit_cost": 125,
"extended": 125
}
],
"subtotal": 305
}
],
"summary": {
"material_cost": 29645,
"labor_hours": 65,
"labor_rate": 75,
"labor_cost": 4875,
"direct_cost": 34520,
"overhead_percent": 18,
"overhead_cost": 6214,
"total_cost": 40734,
"margin_percent": 25,
"margin_amount": 10184,
"list_price": 50918,
"sell_price": 50918
},
"options": [
{
"description": "Stainless steel drain pan",
"add_price": 850
},
{
"description": "Factory start-up",
"add_price": 1200
}
],
"notes": [
"FOB factory, freight not included",
"Lead time: 8-10 weeks ARO",
"Excludes start-up unless selected"
]
}